1. 100 miles per day/ 36,500 miles per year is pretty high for most car owners.
2. After three years what is the original cost vs the trade-in value of the two cars?
3. What is the insurance cost of the two cars?
4. How many years/miles before a Tesla battery needs replacemnt?
That is a critical item you listed.