Absent a third party - Romney needs to get all the McCain voters, plus about 3% more and he wins over the ghetto tyrant.
I have not crunched the numbers but if you are right--McCain plus 3%, then Romney is a lock. 2012 Romney is no conservative but he is a stronger candidate than 2008 McCain was.