Free Republic
Browse · Search
News/Activism
Topics · Post Article

To: Polybius

Sorry I'm so late to the party. This thread slipped by me.

Are you too steamed to discuss further, or will you play along with some numbers with me ?

I am curious about the overall effects of the FairTax on a nestegg as you describe. I expect have slightly less than $2M, but I don't think the tax percentages will be much different. (Personally, I think one of two things would be fairer than the FairTax as written -- either your plan to spend via PTS from already-taxed savings, or applying a flat-tax to withdrawals from the tax-deferred accounts that are out there and using the revenue to lower the FairTax rate.)

If you'll play along, I'd like to look at the following:

1) What is the total nestegg amount ?
2) What is the portion in tax-deferred accounts ?
3) What is the portion in rental real-estate and how long will it have been held before selling to fund retirement ?
4) What is the portion in after-tax accounts ?
5) What portion is in tax-free bonds ?
6) What "real" rate of return are you expecting in retirement on each portion of the nestegg ?
7) What amount do you expect to consume each year during retirement ?
8) What is the size of the household ? (Not that the prebate amount sounds like it will be important to you.)

Let's reduce the rate of return by inflation to get the "real" rate and hold the consumption amount constant.

It is not enough to look at just one aspect -- the extra FairTax on the money spent from after-tax savings -- because you will lose there. (Sorry Pigdog.)

With the above information, we can see what would happen in the overall picture and compare it to what would happen with the existing system.

If you end up with less retirement buying power under the FairTax, then we'll see how much prices would need to drop to offset that. Then we can talk about whether that is a reasonable expectation or not.


741 posted on 11/15/2005 5:16:27 PM PST by Kellis91789
[ Post Reply | Private Reply | To 672 | View Replies ]


To: Kellis91789
Regarding Post 741:............ Sorry I'm so late to the party. This thread slipped by me. Are you too steamed to discuss further, or will you play along with some numbers with me ? I am curious about the overall effects of the FairTax on a nestegg as you describe. If you'll play along, I'd like to look at the following: ............

I didn't come to this Fair Tax thread as a "pro" or "con". I came to look at an idea and to give it a fair shake.

A earlier poster brought up the point that the truly wealthy (such as parasites like John Kerry and Teresa Heinz who earned only a minuscule amount of the $500 million they now live on while paying negligible taxes......while calling me "The Rich".......) would finally be forced to pay a meaningful amount of tax. That is something that I would very much like to see.

On the other hand, the thrifty "worker bees" who get stung in the current tax system will get stung twice in the case of the savings they have already paid tax on.

The way I see it, there has to be reasonableness built into any transition and it is not unreasonable to ask that the money earned for X number or years of work not be taxed once with an income tax before being saved and the taxed yet again with a sales tax when it is spent.

As far as assurances from pigdog that it will be a wash because prices will magically drop 28%, sorry, I don't believe in the Easter Bunny.

In regards to my finances, I have always followed a "Millionaire Next Door" lifestyle even though I am a high earner. Even though I am of Baby Boomer age, the fact that I was a Cuban refugee at age 6 in the early 1960's and the fact that everyone in my extended family lost everything the family had ever had and we had to build their fortunes once again from scratch makes me psychologically akin to the Depression era/World War II generation.

With that mindset, once my medical career emerged out of the poverty and hell of pre-med, medical school and post-graduate specialty training, my goals in life were to never have myself or my children financially insecure again and to have zero debt.

Once the money started coming in, my first priority was to pay off the house we live in now and the house I owned as a resident.

After those two goals were accomplished, concentrated on building the nest egg. Medicine is a hellish lifestyle and, after 25 years of it, a retirement at age 55 is something I am looking forward to.

It really does not matter what my particular situation is because not everybody is like me.

Some individuals will swear by real estate and have every last penny in it. I see my overall portfolio as different sacrifices I made in my life or different breaks I got in my life.

My SEP accounts, etc., are breaks. They were places to save untaxed money and, if that money is taxed in the future, that is the way it should be.

My real estate is where I will live until I die (one house on Puget Sound) and what spits out $1,4000 moth in rental income (one house in San Diego, CA). After I am gone, they will belong to my two kids.

The money I have saved outside of retirement accounts and outside of real estate is the money I am most protective of. That is the money I had to save at the cost of conflict with a spoiled-rotten California Baby Boomer wife who believes that Daddy or her husband prints unlimited amounts of money in the basement so she can spend as much as she pleases. (Daddy doesn't have much savings to show for his life's work.)

In an era when the savings rate of most Americans is at rock-bottom, that is the portion of my net worth triad that will dwarf my retirement accounts.

Everybody's case will be different which is exactly why everybody can't be crammed into a one-size-fits-all formula.

My bottom line is that the money that I saved and has already been taxed once ( at the rate of what the gigolo John Kerry calls "the richest 1%" ) not be taxed again when I spend it at retirement at a rate of 28%.

I proposed a simple method of dealing with the double taxation issue.

I see no reason why it can't be adopted by the Fair Tax advocates.

742 posted on 11/15/2005 8:10:51 PM PST by Polybius
[ Post Reply | Private Reply | To 741 | View Replies ]

To: Kellis91789
OK, I'm going to take a shot at answering my own example:
1) What is the total nestegg amount ?
A) $4M
2) What is the portion in tax-deferred accounts ?
A) $1M
3) What is the portion in rental real-estate and how long will it have been held before selling to fund retirement ?
A) Zero.
4) What is the portion in after-tax accounts ?
A) $3M
5) What portion is in tax-free bonds ?
A) Zero
6) What "real" rate of return are you expecting in retirement on each portion of the nestegg ?
A) 5%
7) What amount do you expect to consume each year during retirement ?
A) $190K spent, with $40K of it on art classes, buying art, kid's college tuition, and trips around the world.
8) What is the size of the household ? (Not that the prebate amount sounds like it will be important to you.)
A) Just the wife and I.

Under the current 2005 income tax tables, ordinary income tax will be $34,200 on the first $182,800 plus 33% of everything above that but less thant $336K. Capital gains, qualifying dividends and interest will be at 15%. Non-qualifying dividends, options contracts, and short term gains are ordinary income. Some of my income from the after-tax accounts will be ordinary income, making my actual rate 16.5% rather than 15%.

Since we are Retiring at 55, and both tax-deferred and after-tax investment vehicles are essentially the same, the strategy is to use nothing from the tax-deferred accounts during the first five years. Then use up the tax-deferred accounts completely, then switch back to the after-tax accounts.

So during the first five years, I need $228K per year to end up with $190K to spend. During the next six years, I'll need to withdraw $246K each year to have $190K spendable. During the final 29 years of my life, I'll be back to the $228K/year figure and I'll die at age 95 with nothing left.
Year Desired
Income
Fixed
Income
Shortfall Savings
Beginning
Balance
Interest
@ 5%
Needed
Withdrawals
Ending
Balance

1

$228,000 $0 $228,000 $3,000,000 $150,000 ($228,000) $2,922,000

2

228,000 0 228,000 2,922,000 146,100 (228,000) 2,840,100

3

228,000 0 228,000 2,840,100 142,005 (228,000) 2,754,105

4

228,000 0 228,000 2,754,105 137,705 (228,000) 2,663,810

5

228,000 0 228,000 2,663,810 133,191 (228,000) 2,569,001


In the meantime, the tax-deferred acount will have grown from $1M to $1,276,282. Now I am over 59 1/2 so I use up all of this tax-deferred money.
Year Desired
Income
Fixed
Income
Shortfall Savings
Beginning
Balance
Interest
@ 5%
Needed
Withdrawals
Ending
Balance

1

$246,000 $0 $246,000 $1,276,000 $63,800 ($246,000) $1,093,800

2

246,000 0 246,000 1,093,800 54,690 (246,000) 902,490

3

246,000 0 246,000 902,490 45,125 (246,000) 701,615

4

246,000 0 246,000 701,615 35,081 (246,000) 490,695

5

246,000 0 246,000 490,695 24,535 (246,000) 269,230

6

246,000 0 246,000 269,230 13,461 (246,000) 36,691

7

246,000 0 246,000 36,691 1,835 (38,526) 0


Then I switch back to the after-tax account and pull $228K/year from it. While I was draining the tax-deferred acounts, this account rose back up to $3,450,000.

Year Desired
Income
Fixed
Income
Shortfall Savings
Beginning
Balance
Interest
@ 5%
Needed
Withdrawals
Ending
Balance

1

$228,000 $0 $228,000 $3,450,000 $172,500 ($228,000) $3,394,500

2

228,000 0 228,000 3,394,500 169,725 (228,000) 3,336,225

3

228,000 0 228,000 3,336,225 166,811 (228,000) 3,275,036

4

228,000 0 228,000 3,275,036 163,752 (228,000) 3,210,788

5

228,000 0 228,000 3,210,788 160,539 (228,000) 3,143,327

6

228,000 0 228,000 3,143,327 157,166 (228,000) 3,072,494

7

228,000 0 228,000 3,072,494 153,625 (228,000) 2,998,119

8

228,000 0 228,000 2,998,119 149,906 (228,000) 2,920,024

9

228,000 0 228,000 2,920,024 146,001 (228,000) 2,838,026

10

228,000 0 228,000 2,838,026 141,901 (228,000) 2,751,927

11

228,000 0 228,000 2,751,927 137,596 (228,000) 2,661,523

12

228,000 0 228,000 2,661,523 133,076 (228,000) 2,566,599

13

228,000 0 228,000 2,566,599 128,330 (228,000) 2,466,929

14

228,000 0 228,000 2,466,929 123,346 (228,000) 2,362,276

15

228,000 0 228,000 2,362,276 118,114 (228,000) 2,252,390

16

228,000 0 228,000 2,252,390 112,619 (228,000) 2,137,009

17

228,000 0 228,000 2,137,009 106,850 (228,000) 2,015,860

18

228,000 0 228,000 2,015,860 100,793 (228,000) 1,888,653

19

228,000 0 228,000 1,888,653 94,433 (228,000) 1,755,085

20

228,000 0 228,000 1,755,085 87,754 (228,000) 1,614,840

21

228,000 0 228,000 1,614,840 80,742 (228,000) 1,467,582

22

228,000 0 228,000 1,467,582 73,379 (228,000) 1,312,961

23

228,000 0 228,000 1,312,961 65,648 (228,000) 1,150,609

24

228,000 0 228,000 1,150,609 57,530 (228,000) 980,139

25

228,000 0 228,000 980,139 49,007 (228,000) 801,146

26

228,000 0 228,000 801,146 40,057 (228,000) 613,203

27

228,000 0 228,000 613,203 30,660 (228,000) 415,863

28

228,000 0 228,000 415,863 20,793 (228,000) 208,657

29

228,000 0 228,000 208,657 10,433 (219,089) 0


So that's what I would expect to happen under the existing Income Tax code. My $4M lasted until I was 95 year old while I spent $190K/year and that was the end of it.

What about the FairTax ? Well, Out of my $190K/year spending, there is $20K that is "poverty level spending" for the wife and I. And there is $40K that is spent on education, used goods and travel outside the country. So I'll be paying FairTax on $130K/year, which is $39K. So my total withdrawals from my accounts will need to be $229K.

Year Desired
Income
Fixed
Income
Shortfall Savings
Beginning
Balance
Interest
@ 5%
Needed
Withdrawals
Ending
Balance

1

$229,008 $0 $229,008 $4,000,000 $200,000 ($229,008) $3,970,992

2

229,008 0 229,008 3,970,992 198,550 (229,008) 3,940,534

3

229,008 0 229,008 3,940,534 197,027 (229,008) 3,908,552

4

229,008 0 229,008 3,908,552 195,428 (229,008) 3,874,972

5

229,008 0 229,008 3,874,972 193,749 (229,008) 3,839,712

6

229,008 0 229,008 3,839,712 191,986 (229,008) 3,802,690

7

229,008 0 229,008 3,802,690 190,135 (229,008) 3,763,817

8

229,008 0 229,008 3,763,817 188,191 (229,008) 3,722,999

9

229,008 0 229,008 3,722,999 186,150 (229,008) 3,680,141

10

229,008 0 229,008 3,680,141 184,007 (229,008) 3,635,140

11

229,008 0 229,008 3,635,140 181,757 (229,008) 3,587,890

12

229,008 0 229,008 3,587,890 179,394 (229,008) 3,538,276

13

229,008 0 229,008 3,538,276 176,914 (229,008) 3,486,182

14

229,008 0 229,008 3,486,182 174,309 (229,008) 3,431,483

15

229,008 0 229,008 3,431,483 171,574 (229,008) 3,374,049

16

229,008 0 229,008 3,374,049 168,702 (229,008) 3,313,743

17

229,008 0 229,008 3,313,743 165,687 (229,008) 3,250,423

18

229,008 0 229,008 3,250,423 162,521 (229,008) 3,183,936

19

229,008 0 229,008 3,183,936 159,197 (229,008) 3,114,125

20

229,008 0 229,008 3,114,125 155,706 (229,008) 3,040,823

21

229,008 0 229,008 3,040,823 152,041 (229,008) 2,963,856

22

229,008 0 229,008 2,963,856 148,193 (229,008) 2,883,041

23

229,008 0 229,008 2,883,041 144,152 (229,008) 2,798,185

24

229,008 0 229,008 2,798,185 139,909 (229,008) 2,709,086

25

229,008 0 229,008 2,709,086 135,454 (229,008) 2,615,532

26

229,008 0 229,008 2,615,532 130,777 (229,008) 2,517,301

27

229,008 0 229,008 2,517,301 125,865 (229,008) 2,414,158

28

229,008 0 229,008 2,414,158 120,708 (229,008) 2,305,858

29

229,008 0 229,008 2,305,858 115,293 (229,008) 2,192,143

30

229,008 0 229,008 2,192,143 109,607 (229,008) 2,072,742


The calculator I'm using only goes out to 30 years, but you can see I have over $2M still in my account. So let's plug that in and see how long it lasts.

Year Desired
Income
Fixed
Income
Shortfall Savings
Beginning
Balance
Interest
@ 5%
Needed
Withdrawals
Ending
Balance

1

$229,008 $0 $229,008 $2,072,742 $103,637 ($229,008) $1,947,371

2

229,008 0 229,008 1,947,371 97,369 (229,008) 1,815,732

3

229,008 0 229,008 1,815,732 90,787 (229,008) 1,677,510

4

229,008 0 229,008 1,677,510 83,876 (229,008) 1,532,378

5

229,008 0 229,008 1,532,378 76,619 (229,008) 1,379,989

6

229,008 0 229,008 1,379,989 68,999 (229,008) 1,219,980

7

229,008 0 229,008 1,219,980 60,999 (229,008) 1,051,971

8

229,008 0 229,008 1,051,971 52,599 (229,008) 875,562

9

229,008 0 229,008 875,562 43,778 (229,008) 690,332

10

229,008 0 229,008 690,332 34,517 (229,008) 495,840

11

229,008 0 229,008 495,840 24,792 (229,008) 291,624

12

229,008 0 229,008 291,624 14,581 (229,008) 77,198

13

229,008 0 229,008 77,198 3,860 (81,057) 0


So it looks like I make it another 12 years -- to age 97 rather than the 95 under the existing tax system. I didn't need to have any price drop at all, but I still came out slightly ahead under the FairTax.

748 posted on 11/16/2005 10:51:41 AM PST by Kellis91789
[ Post Reply | Private Reply | To 741 | View Replies ]

Free Republic
Browse · Search
News/Activism
Topics · Post Article


FreeRepublic, LLC, PO BOX 9771, FRESNO, CA 93794
FreeRepublic.com is powered by software copyright 2000-2008 John Robinson