[Fiddlstix]

Q4 2009 Summary
Q-t-D Receipts
	$36,977.03 (includes monthlies to-date)
Monthlies
	$10,595.26 (pledged, not actual receipts)

   Q4 2009 Scoreboard -- ranked by total receipts   

Rank	Location	Receipts	Donors/Avg		Monthlies
1	California	$5,047.14	163	$30.96	$1,521.00	92
2	Texas	3,104.00	114	27.23	1,154.00	65
3	Florida	2,080.00	70	29.71	840.00	44
4	Ohio	1,593.10	40	39.83	464.00	12
5	Pennsylvania	1,400.00	43	32.56	275.00	17
6	Virginia	1,265.95	41	30.88	455.00	25
7	Maryland	1,245.00	32	38.91	225.00	14
8	Illinois	1,138.00	40	28.45	405.00	17
9	Georgia	1,075.00	39	27.56	300.00	14
10	North Carolina	1,028.00	35	29.37	263.00	18
11	New York	953.63	49	19.46	380.26	21
12	Missouri	942.00	36	26.17	207.00	15
13	Michigan	940.00	30	31.33	115.00	9
14	Alabama	938.00	30	31.27	190.00	13
15	New Jersey	813.80	30	27.13	215.00	12
16	Washington	805.00	23	35.00	453.00	21
17	Massachusetts	735.00	31	23.71	250.00	14
18	Arizona	730.00	28	26.07	155.00	12
19	Colorado	730.00	24	30.42	185.00	11
20	Nevada	605.00	15	40.33	50.00	3
21	Indiana	513.00	25	20.52	170.00	12
22	New Hampshire	470.00	6	78.33	10.00	1
23	Minnesota	450.00	13	34.62	75.00	8
24	South Carolina	439.95	18	24.44	75.00	7
25	Oregon	390.00	17	22.94	120.00	8
26	Wisconsin	388.19	19	20.43	150.00	10
27	Utah	377.00	15	25.13	200.00	12
28	Connecticut	345.00	15	23.00	70.00	6
29	Oklahoma	345.00	10	34.50	185.00	9
30	Tennessee	310.00	18	17.22	175.00	10
31	Kansas	305.00	14	21.79	70.00	6
32	Louisiana	303.00	10	30.30	127.00	7
33	Kentucky	275.00	12	22.92	10.00	1
34	Alaska	250.00	6	41.67	30.00	1
35	Mississippi	250.00	7	35.71	155.00	7
36	Idaho	250.00	8	31.25	170.00	7
37	Montana	250.00	7	35.71	50.00	3
38	New Mexico	245.00	12	20.42	60.00	3
39	Delaware	245.00	8	30.62	5.00	1
40	Maine	240.00	7	34.29	50.00	1
41	Arkansas	235.00	8	29.38	90.00	7
42	North Dakota	210.00	4	52.50	10.00	1
43	Rhode Island	210.00	3	70.00	10.00	1
44	Thailand	200.00	2	100.00
45	South Dakota	185.00	4	46.25	30.00	1
46	Iowa	140.00	7	20.00	30.00	2
47	Hawaii	135.00	7	19.29	65.00	5
48	Nebraska	135.00	5	27.00	45.00	2
49	Wyoming	130.00	3	43.33
50	West Virginia	110.00	5	22.00	35.00	2
51	Hong Kong	100.00	1	100.00
52	Ireland	100.00	1	100.00
53	Finland	100.00	1	100.00
54	Germany	70.00	2	35.00
55	Armed Forces - Europe	70.00	3	23.33
56	Canada	60.00	4	15.00	20.00	2
57	South Korea	50.00	1	50.00
58	Vermont	46.00	3	15.33	51.00	3
59	Puerto Rico	45.00	2	22.50
60	Cuba	30.00	1	30.00
61	Australia	25.00	1	25.00
62	United Arab Emirates	20.00	1	20.00
63	Japan	10.00	1	10.00	30.00	1
64	Bulgaria	6.50	2	3.25
65	United Kingdom	3.50	1	3.50
	Norway				10.00	1
	District of Columbia				20.00	1
Never Never Land		741.27	40	18.53	90.00	9
66 locations total		$36,977.03	1,273	$29.05	$10,595.26	607

[Fiddlstix]

Free Republic Monthly Budget

Once we get our monthly donations to the point where they will cover all of our expenses, we will not need to have fundraisers.

Est. Recurring Monthly Contributions			$10,595.00
Monthly Expenses
	Bandwidth and Colocation	$2,430
	System Administation and Programming	7,000
	Administrative and Taxes	10,500
	Legal and Accounting	1,000
	Bank Fees, Credit Card Fees, Processing Fees	800
	Equip, Maintenance and Repairs	300
	Office Expenses, Rents, Insurance, Telephone, ISP, Supplies, Misc.	2,500
	Travel Expenses	800	25,330.00
Est. Monthly Shortfall			($14,735.00)

---

Est. Recurring Monthly Contributions

This is the amount contributed by the monthly donors only. It does not include one-time donations.

Est. Monthly Shortfall

Amount needed in one-time donations per month or additional monthlies need to meet budget needs.