[Fiddlstix]

Q3 2009 Summary
Q-t-D Receipts
	$34,635.13 (includes monthlies to-date)
Monthlies
	$10,053.26 (pledged, not actual receipts)

   Q3 2009 Scoreboard -- ranked by total receipts   

Rank	Location	Receipts	Donors/Avg		Monthlies
1	California	$4,623.20	154	$30.02	$1,327.00	83
2	Texas	3,285.00	113	29.07	1,077.00	63
3	Florida	2,370.00	75	31.60	730.00	40
4	Virginia	1,700.00	41	41.46	385.00	24
5	Colorado	1,535.00	26	59.04	205.00	12
6	New York	1,359.50	39	34.86	480.26	22
7	Pennsylvania	1,154.20	39	29.59	287.00	18
8	Ohio	1,149.00	28	41.04	584.00	15
9	Maryland	1,055.00	27	39.07	295.00	15
10	Arizona	985.00	23	42.83	175.00	12
11	Washington	973.00	33	29.48	413.00	24
12	New Jersey	915.00	27	33.89	225.00	11
13	Indiana	775.00	28	27.68	170.00	12
14	Illinois	682.23	24	28.43	305.00	13
15	Georgia	625.00	22	28.41	305.00	14
16	North Carolina	583.00	27	21.59	203.00	16
17	Australia	525.00	2	262.50
18	Michigan	505.00	21	24.05	105.00	8
19	Massachusetts	475.00	20	23.75	285.00	15
20	Wisconsin	470.00	18	26.11	130.00	9
21	Oklahoma	450.00	14	32.14	130.00	7
22	Tennessee	405.00	16	25.31	150.00	10
23	Mississippi	375.00	9	41.67	125.00	6
24	Missouri	368.00	17	21.65	154.00	11
25	South Carolina	355.00	12	29.58	75.00	7
26	Alabama	350.00	18	19.44	200.00	13
27	Connecticut	346.00	12	28.83	40.00	2
28	Kentucky	325.00	17	19.12	10.00	1
29	Maine	300.00	4	75.00	50.00	1
30	Nebraska	295.00	9	32.78	45.00	2
31	New Hampshire	290.00	5	58.00
32	Nevada	285.00	12	23.75	50.00	3
33	Arkansas	285.00	13	21.92	70.00	6
34	Utah	264.00	14	18.86	180.00	11
35	Oregon	250.00	13	19.23	110.00	8
36	Thailand	200.00	2	100.00
37	Iraq	200.00	1	200.00
38	Idaho	180.00	8	22.50	160.00	6
39	Louisiana	168.00	7	24.00	127.00	7
40	New Mexico	161.00	7	23.00	50.00	2
41	West Virginia	155.00	4	38.75	35.00	2
42	Iowa	150.00	6	25.00	30.00	2
43	Kansas	130.00	9	14.44	80.00	6
44	Rhode Island	130.00	3	43.33	10.00	1
45	Montana	120.00	5	24.00	50.00	3
46	South Dakota	120.00	3	40.00	30.00	1
47	Hawaii	115.00	7	16.43	65.00	5
48	Minnesota	110.00	7	15.71	65.00	7
49	Armed Forces - Pacific	100.00	1	100.00
50	Canada	100.00	4	25.00	30.00	3
51	Italy	100.00	1	100.00
52	Wyoming	70.00	2	35.00
53	Alaska	65.00	3	21.67	60.00	2
54	North Dakota	60.00	2	30.00	10.00	1
55	South Korea	50.00	1	50.00
56	Armed Forces - Europe	50.00	2	25.00	10.00	1
57	Vermont	46.00	3	15.33	51.00	3
58	Japan	30.00	1	30.00	30.00	1
59	Cuba	30.00	1	30.00
60	Germany	20.00	1	20.00
61	Delaware	20.00	2	10.00	5.00	1
62	United Kingdom	20.00	1	20.00
63	District of Columbia	10.00	1	10.00	20.00	1
64	Singapore	10.00	1	10.00
65	France	3.00	1	3.00
66	Spain	3.00	1	3.00
	Norway				10.00	1
Never Never Land		1,222.00	64	19.09	50.00	6
67 locations total		$34,635.13	1,134	$30.54	$10,053.26	576

[Fiddlstix]

Free Republic Monthly Budget

Once we get our monthly donations to the point where they will cover all of our expenses, we will not need to have fundraisers.

Est. Recurring Monthly Contributions			$10,053.00
Monthly Expenses
	Bandwidth and Colocation	$2,430
	System Administation and Programming	7,000
	Administrative and Taxes	10,500
	Legal and Accounting	1,000
	Bank Fees, Credit Card Fees, Processing Fees	800
	Equip, Maintenance and Repairs	300
	Office Expenses, Rents, Insurance, Telephone, ISP, Supplies, Misc.	2,500
	Travel Expenses	800	25,330.00
Est. Monthly Shortfall			($15,277.00)

---

Est. Recurring Monthly Contributions

This is the amount contributed by the monthly donors only. It does not include one-time donations.

Est. Monthly Shortfall

Amount needed in one-time donations per month or additional monthlies need to meet budget needs.