[Fiddlstix]

Q2 2009 Summary
Q-t-D Receipts
	$35,954.36 (includes monthlies to-date)
Monthlies
	$9,515.43 (pledged, not actual receipts)

   Q2 2009 Scoreboard -- ranked by total receipts   

Rank	Location	Receipts	Donors/Avg		Freepers/Avg		Monthlies
1	California	$5,385.00	154	$34.97		$	$1,363.67	80
2	Texas	3,329.00	120	27.74			1,032.00	61
3	Florida	2,746.00	76	36.13			745.00	39
4	Colorado	1,493.25	27	55.31			200.00	12
5	Pennsylvania	1,382.19	38	36.37			282.00	17
6	Ohio	1,284.00	28	45.86			584.00	15
7	Virginia	1,205.09	42	28.69			370.00	23
8	Maryland	1,075.00	28	38.39			255.00	13
9	New York	962.26	40	24.06			445.26	23
10	Michigan	915.00	23	39.78			110.00	8
11	Illinois	868.00	29	29.93			245.00	11
12	New Jersey	825.00	26	31.73			210.00	9
13	Washington	795.00	34	23.38			363.00	21
14	Georgia	730.00	26	28.08			305.00	14
15	Missouri	643.00	23	27.96			144.00	12
16	Massachusetts	600.00	24	25.00			245.00	15
17	Indiana	525.00	24	21.88			135.00	9
18	Australia	520.00	2	260.00
19	Arizona	485.00	18	26.94			220.00	15
20	Wisconsin	460.00	14	32.86			105.00	8
21	Armed Forces - Europe	425.00	5	85.00			10.00	1
22	Arkansas	411.41	14	29.39			85.00	7
23	North Carolina	378.00	19	19.89			123.00	12
24	Mississippi	375.00	10	37.50			135.00	7
25	Tennessee	375.00	15	25.00			135.00	9
26	Utah	370.00	14	26.43			160.00	10
27	New Hampshire	370.00	4	92.50
28	Alabama	320.00	20	16.00			200.00	13
29	Connecticut	316.00	9	35.11			40.00	2
30	Minnesota	270.00	17	15.88			50.00	6
31	Oregon	270.00	13	20.77			70.00	6
32	South Carolina	255.00	10	25.50			55.00	5
33	Montana	250.00	7	35.71			40.00	2
34	Alaska	250.00	4	62.50			60.00	2
35	Maine	240.00	7	34.29			70.00	3
36	Idaho	230.00	8	28.75			160.00	6
37	Canada	217.00	6	36.17			30.00	3
38	Kansas	210.00	13	16.15			90.00	7
39	South Dakota	205.00	4	51.25			30.00	1
40	Oklahoma	200.00	9	22.22			100.00	5
41	Thailand	200.00	2	100.00
42	Iraq	200.00	1	200.00
43	New Mexico	195.00	9	21.67			35.00	2
44	Nevada	185.00	8	23.12			50.00	3
45	Rhode Island	175.00	3	58.33
46	Kentucky	140.00	4	35.00
47	West Virginia	135.00	3	45.00			35.00	2
48	Nebraska	135.00	6	22.50			57.50	3
49	Delaware	130.00	6	21.67			5.00	1
50	Wyoming	120.00	2	60.00			30.00	1
51	Louisiana	110.00	5	22.00			80.00	5
52	North Dakota	110.00	3	36.67			10.00	1
53	Finland	100.00	1	100.00
54	Hawaii	85.00	6	14.17			65.00	5
55	Vermont	71.00	4	17.75			51.00	3
56	South Korea	60.00	2	30.00
57	Germany	50.00	2	25.00
58	Iowa	40.00	3	13.33			30.00	2
59	Cuba	30.00	1	30.00
60	Japan	30.00	1	30.00			30.00	1
61	Armed Forces - Pacific	20.00	1	20.00
62	Moldova	20.00	1	20.00
63	Armed Forces - Americas	20.00	1	20.00
64	Norway	10.00	1	10.00			10.00	1
Never Never Land		1,418.16	62	22.87			25.00	3
65 locations total		$35,954.36	1,142	$31.48		$0.00	$9,515.43	545

[Fiddlstix]

Free Republic Monthly Budget

Once we get our monthly donations to the point where they will cover all of our expenses, we will not need to have fundraisers.

Est. Recurring Monthly Contributions			$9,515.00
Monthly Expenses
	Bandwidth and Colocation	$2,430
	System Administation and Programming	7,000
	Administrative and Taxes	10,500
	Legal and Accounting	1,000
	Bank Fees, Credit Card Fees, Processing Fees	800
	Equip, Maintenance and Repairs	300
	Office Expenses, Rents, Insurance, Telephone, ISP, Supplies, Misc.	2,500
	Travel Expenses	800	25,330.00
Est. Monthly Shortfall			($15,815.00)

---

Est. Recurring Monthly Contributions

This is the amount contributed by the monthly donors only. It does not include one-time donations.

Est. Monthly Shortfall

Amount needed in one-time donations per month or additional monthlies need to meet budget needs.