I prefer a tax on money.
See my previous post.
Indeed I saw your previous post but is seemed to fund only one year out of 10 which seems odd. Perhaps, though, you're trying to say the revenue neutral rate is 20% rather than 23%,
It would be interesting to see your arithmetic.