that also assumes the price of gas and the price of electricity stay the same.
also do not forget you often pay other charges in your utility bill (penalties, maintenance fees, etc) per kwh that adjust what you really pay for your electricity.
When Obama finishes destroying the coal fired electrical plants the price will soar.