Did you include ME2 in your analysis?
Forget Ohio — As long as CO holds; Romney needs to win 2 of NH (RR ahead 50-46 in latest poll), NV, WI, IA. personally I think they are in that order of likelyhood.
Obama is as likely to win VA, NC and FL as Romney is of winninig PA & MI