[Fiddlstix]

Free Republic Monthly Budget

Once we get our monthly donations to the point where they will cover all of our expenses, we will not need to have fundraisers.

Est. Recurring Monthly Contributions			$11,144
Monthly Expenses
	Bandwidth and Colocation	$2,430
	System Administation and Programming	7,000
	Administrative and Taxes	10,500
	Legal and Accounting	1,000
	Bank Fees, Credit Card Fees, Processing Fees	800
	Equip, Maintenance and Repairs	300
	Office Expenses, Rents, Insurance, Telephone, ISP, Supplies, Misc.	2,500
	Travel Expenses	800	25,330
Est. Monthly Shortfall			($14,186)

---

Est. Recurring Monthly Contributions

This is the amount contributed by the monthly donors only. It does not include one-time donations.

Est. Monthly Shortfall

Amount needed in one-time donations per month or additional monthlies need to meet budget needs.

[Fiddlstix]

   2010 Q3 Scoreboard — ranked by total receipts   

Rank	Location	Receipts			Monthlies
		Total	#	Avg/Per	Total	#	Avg/Per
1	California	$4,144.00	85	$48.75	$1,475.00	87	$16.95
2	Arizona	2,674.99	30	89.17	300.00	17	17.65
3	Texas	2,360.00	73	32.33	1,047.00	67	15.63
4	Colorado	1,443.00	20	72.15	210.00	13	16.15
5	Florida	1,310.00	40	32.75	760.00	38	20.00
6	Pennsylvania	1,245.00	34	36.62	327.00	21	15.57
7	New York	1,133.00	26	43.58	397.50	23	17.28
8	Maryland	853.02	14	60.93	230.00	13	17.69
9	Illinois	793.00	21	37.76	415.00	16	25.94
10	Virginia	790.00	24	32.92	555.00	27	20.56
11	Ohio	705.00	24	29.38	295.00	17	17.35
12	Georgia	650.00	16	40.62	260.00	15	17.33
13	New Jersey	625.00	14	44.64	265.00	14	18.93
14	Washington	621.00	18	34.50	448.00	20	22.40
15	Michigan	530.00	17	31.18	140.00	11	12.73
16	Australia	510.00	2	255.00	10.00	1	10.00
17	Tennessee	437.00	17	25.71	212.00	13	16.31
18	Kentucky	400.00	10	40.00	30.00	2	15.00
19	North Carolina	385.00	18	21.39	295.00	20	14.75
20	Oregon	375.00	11	34.09	270.00	13	20.77
21	Massachusetts	350.00	11	31.82	260.00	14	18.57
22	Mississippi	310.00	6	51.67	120.00	5	24.00
23	Minnesota	295.00	8	36.88	95.00	8	11.88
24	Wisconsin	295.00	10	29.50	115.00	9	12.78
25	Missouri	285.00	12	23.75	247.00	20	12.35
26	Connecticut	265.00	6	44.17	40.00	5	8.00
27	New Hampshire	260.00	5	52.00	40.00	2	20.00
28	Alabama	250.00	6	41.67	170.00	11	15.45
29	South Carolina	235.00	8	29.38	45.00	4	11.25
30	Montana	230.00	6	38.33	50.00	3	16.67
31	Maine	230.00	5	46.00	80.00	3	26.67
32	United Kingdom	203.10	3	67.70
33	Alaska	200.00	5	40.00	50.00	2	25.00
34	Arkansas	180.00	5	36.00	65.00	6	10.83
35	Oklahoma	170.00	8	21.25	225.00	11	20.45
36	Nevada	140.00	4	35.00	50.00	3	16.67
37	Kansas	125.00	6	20.83	110.00	9	12.22
38	Idaho	125.00	7	17.86	210.00	9	23.33
39	West Virginia	110.00	2	55.00	35.00	2	17.50
40	Utah	100.00	5	20.00	140.00	8	17.50
41	Armed Forces - Pacific	100.00	1	100.00
42	Indiana	85.00	6	14.17	170.00	12	14.17
43	Louisiana	80.00	4	20.00	127.00	7	18.14
44	New Mexico	65.00	3	21.67	70.00	4	17.50
45	Germany	65.00	3	21.67
46	Canada	40.00	2	20.00	10.00	1	10.00
47	Nebraska	40.00	3	13.33	55.00	3	18.33
48	Hawaii	35.00	2	17.50	75.00	6	12.50
49	El Salvador	30.00	1	30.00
50	Iowa	25.00	1	25.00	30.00	2	15.00
51	Vermont	20.00	1	20.00	26.00	2	13.00
52	North Dakota	20.00	1	20.00	10.00	1	10.00
53	Wyoming	20.00	1	20.00
54	India	20.00	1	20.00
55	South Dakota	20.00	1	20.00	40.00	2	20.00
56	Delaware	16.00	2	8.00	16.00	2	8.00
57	Norway	10.00	1	10.00	20.00	2	10.00
58	France	3.00	1	3.00
	Rhode Island				20.00	1	20.00
	District of Columbia				20.00	1	20.00
	Congo				10.00	1	10.00
Never Never Land		4,254.00	126	33.76	356.00	28	12.71
62 locations total		$31,290.11	803	$38.97	$11,143.50	657	$16.96

[onyx]

HELLO Fiddlstix!!!