[Fiddlstix]

Q1 2010 Summary
Q-t-D Receipts
	$20,059.21 (includes monthlies to-date)
Monthlies
	$10,770.50 (pledged, not actual receipts)

   Q1 2010 Scoreboard -- ranked by total receipts   

Rank	Location	Receipts	Donors/Avg		Monthlies
1	California	$2,623.00	83	$31.60	$1,533.00	93
2	Texas	2,118.71	64	33.10	1,094.00	63
3	Florida	1,585.00	44	36.02	733.00	43
4	Nevada	795.00	9	88.33	50.00	3
5	Virginia	775.00	22	35.23	595.00	29
6	New York	605.00	27	22.41	357.50	18
7	Colorado	600.00	16	37.50	175.00	10
8	Ohio	595.00	19	31.32	539.00	15
9	Michigan	570.00	14	40.71	125.00	10
10	Illinois	491.00	17	28.88	380.00	16
11	Pennsylvania	470.00	17	27.65	290.00	18
12	New Jersey	460.00	13	35.38	255.00	13
13	Washington	453.00	17	26.65	453.00	20
14	Alabama	450.00	9	50.00	155.00	11
15	Maryland	450.00	14	32.14	235.00	14
16	Arizona	435.00	17	25.59	180.00	13
17	Georgia	395.00	15	26.33	290.00	12
18	Hawaii	365.00	6	60.83	55.00	4
19	Wisconsin	350.00	13	26.92	135.00	11
20	Indiana	330.00	12	27.50	170.00	12
21	Missouri	324.00	14	23.14	187.00	15
22	North Carolina	290.00	13	22.31	303.00	19
23	Connecticut	276.00	6	46.00	30.00	4
24	New Mexico	265.00	8	33.12	35.00	1
25	Louisiana	252.00	6	42.00	127.00	7
26	Massachusetts	245.00	13	18.85	250.00	14
27	Mississippi	240.00	5	48.00	135.00	6
28	Tennessee	232.00	11	21.09	197.00	11
29	Oregon	220.00	9	24.44	170.00	9
30	Montana	220.00	5	44.00	50.00	3
31	South Carolina	215.00	8	26.88	65.00	6
32	Oklahoma	215.00	6	35.83	185.00	8
33	Maine	200.00	3	66.67	50.00	1
34	Rhode Island	180.00	4	45.00	20.00	1
35	Utah	150.00	8	18.75	190.00	10
36	Idaho	145.00	7	20.71	190.00	8
37	New Hampshire	130.00	3	43.33	30.00	2
38	Kansas	130.00	6	21.67	90.00	7
39	Nebraska	120.00	4	30.00	45.00	2
40	Minnesota	110.00	6	18.33	70.00	6
41	Arkansas	110.00	7	15.71	120.00	9
42	Thailand	100.00	1	100.00
43	Wyoming	100.00	1	100.00
44	Kentucky	90.00	4	22.50	10.00	1
45	Alaska	90.00	2	45.00	30.00	1
46	South Dakota	65.00	3	21.67	40.00	2
47	Canada	60.00	4	15.00	10.00	1
48	Iowa	50.00	1	50.00	30.00	2
49	South Korea	50.00	1	50.00
50	Germany	40.00	2	20.00
51	West Virginia	35.00	2	17.50	35.00	2
52	Armed Forces - Europe	25.00	1	25.00
53	Vermont	20.00	1	20.00	26.00	2
54	North Dakota	10.00	1	10.00	10.00	1
55	Delaware	6.00	1	6.00	11.00	2
	Norway				10.00	1
	District of Columbia				20.00	1
	Japan				30.00	1
	Congo				10.00	1
Never Never Land		133.50	10	13.35	160.00	13
56 locations total		$20,059.21	635	$31.59	$10,770.50	608

[Fiddlstix]

Free Republic Monthly Budget

Once we get our monthly donations to the point where they will cover all of our expenses, we will not need to have fundraisers.

Est. Recurring Monthly Contributions			$10,770.00
Monthly Expenses
	Bandwidth and Colocation	$2,430
	System Administation and Programming	7,000
	Administrative and Taxes	10,500
	Legal and Accounting	1,000
	Bank Fees, Credit Card Fees, Processing Fees	800
	Equip, Maintenance and Repairs	300
	Office Expenses, Rents, Insurance, Telephone, ISP, Supplies, Misc.	2,500
	Travel Expenses	800	25,330.00
Est. Monthly Shortfall			($14,560.00)

---

Est. Recurring Monthly Contributions

This is the amount contributed by the monthly donors only. It does not include one-time donations.

Est. Monthly Shortfall

Amount needed in one-time donations per month or additional monthlies need to meet budget needs.