Replies

Q3 2009 Scoreboard -- ranked by total receipts

Rank	Location	Receipts	Donors/Avg		Monthlies
1	California	$7,895.20	280	$28.20	$1,386.00	85
2	Texas	5,856.26	202	28.99	1,082.00	63
3	Florida	4,110.00	140	29.36	770.00	43
4	Virginia	2,505.00	73	34.32	415.00	25
5	New York	2,394.72	73	32.80	460.26	20
6	Ohio	2,328.00	55	42.33	574.00	14
7	Colorado	2,140.00	46	46.52	205.00	12
8	Pennsylvania	2,014.20	65	30.99	245.00	15
9	New Jersey	1,760.00	48	36.67	225.00	11
10	Maryland	1,660.00	47	35.32	295.00	15
11	Washington	1,603.00	62	25.85	413.00	24
12	Georgia	1,480.00	46	32.17	305.00	14
13	Arizona	1,380.00	39	35.38	175.00	12
14	Illinois	1,236.33	47	26.30	305.00	13
15	North Carolina	1,211.00	51	23.75	223.00	17
16	Indiana	1,120.00	43	26.05	170.00	12
17	Wisconsin	1,090.00	34	32.06	130.00	9
18	Tennessee	990.00	31	31.94	180.00	11
19	Massachusetts	970.00	43	22.56	285.00	15
20	Missouri	888.00	29	30.62	154.00	11
21	Oklahoma	811.00	25	32.44	130.00	7
22	Alabama	720.00	35	20.57	210.00	14
23	Michigan	675.00	32	21.09	105.00	8
24	Connecticut	576.00	18	32.00	40.00	2
25	South Carolina	560.00	23	24.35	80.00	8
26	Australia	525.00	2	262.50
27	Mississippi	520.00	16	32.50	145.00	7
28	Utah	476.00	25	19.04	180.00	11
29	Kentucky	450.00	23	19.57	10.00	1
30	Oregon	410.00	21	19.52	110.00	8
31	Maine	410.00	8	51.25	50.00	1
32	Minnesota	382.00	20	19.10	75.00	8
33	Arkansas	375.00	20	18.75	70.00	6
34	Iowa	370.00	12	30.83	30.00	2
35	Idaho	360.00	15	24.00	160.00	6
36	Nevada	355.00	16	22.19	50.00	3
37	Nebraska	340.00	11	30.91	45.00	2
38	Montana	325.00	12	27.08	50.00	3
39	New Hampshire	320.00	7	45.71	10.00	1
40	New Mexico	306.00	12	25.50	50.00	2
41	Iraq	300.00	2	150.00
42	Louisiana	280.00	13	21.54	127.00	7
43	Wyoming	270.00	4	67.50
44	Rhode Island	260.00	6	43.33	10.00	1
45	Hawaii	245.00	12	20.42	65.00	5
46	Alaska	245.00	6	40.83	60.00	2
47	West Virginia	220.00	8	27.50	35.00	2
48	Canada	210.00	7	30.00	30.00	3
49	Thailand	200.00	2	100.00
50	Kansas	200.00	14	14.29	70.00	5
51	Sweden	200.00	1	200.00
52	Delaware	125.00	4	31.25	5.00	1
53	North Dakota	120.00	4	30.00	10.00	1
54	South Dakota	120.00	3	40.00	30.00	1
55	Armed Forces - Pacific	100.00	1	100.00
56	Italy	100.00	1	100.00
57	Armed Forces - Europe	100.00	4	25.00	10.00	1
58	Vermont	72.00	5	14.40	51.00	3
59	Japan	60.00	2	30.00	30.00	1
60	South Korea	50.00	1	50.00
61	Cuba	30.00	1	30.00
62	Puerto Rico	25.00	1	25.00
63	Germany	20.00	1	20.00
64	United Kingdom	20.00	1	20.00
65	District of Columbia	10.00	1	10.00	20.00	1
66	Singapore	10.00	1	10.00
67	Norway	10.00	1	10.00	10.00	1
68	France	3.00	1	3.00
69	Spain	3.00	1	3.00
Never Never Land		1,883.61	105	17.94	50.00	6
70 locations total		$59,389.32	2,021	$29.39	$10,210.26	582

Free Republic Monthly Budget
Once we get our monthly donations to the point where they will cover all of our expenses, we will not need to have fundraisers.

Est. Recurring Monthly Contributions $10,210.00

Monthly Expenses

Bandwidth and Colocation $2,430

System Administation and Programming 7,000

Administrative and Taxes 10,500

Legal and Accounting 1,000

Bank Fees, Credit Card Fees, Processing Fees 800

Equip, Maintenance and Repairs 300

Office Expenses, Rents, Insurance, Telephone, ISP, Supplies, Misc. 2,500

Travel Expenses 800 25,330.00

Est. Monthly Shortfall ($15,120.00)

Est. Recurring Monthly Contributions
This is the amount contributed by the monthly donors only. It does not include one-time donations.

Est. Monthly Shortfall
Amount needed in one-time donations per month or additional monthlies need to meet budget needs.