[Fiddlstix]

Q4 2009 Summary
Q-t-D Receipts
	$26,459.39 (includes monthlies to-date)
Monthlies
	$10,302.26 (pledged, not actual receipts)

   Q4 2009 Scoreboard -- ranked by total receipts   

Rank	Location	Receipts	Donors/Avg		Monthlies
1	California	$3,407.14	108	$31.55	$1,536.00	94
2	Texas	2,289.00	82	27.91	1,134.00	64
3	Florida	1,640.00	50	32.80	830.00	43
4	Pennsylvania	1,170.00	36	32.50	250.00	15
5	Ohio	1,143.10	29	39.42	464.00	12
6	Maryland	1,015.00	22	46.14	225.00	14
7	Virginia	940.95	28	33.61	455.00	25
8	Illinois	833.00	26	32.04	405.00	17
9	North Carolina	823.00	26	31.65	263.00	18
10	Georgia	775.00	27	28.70	290.00	13
11	Michigan	640.00	20	32.00	135.00	10
12	Missouri	639.00	23	27.78	164.00	11
13	New York	621.13	31	20.04	360.26	19
14	Massachusetts	585.00	23	25.43	235.00	14
15	Arizona	535.00	18	29.72	150.00	12
16	New Jersey	533.80	17	31.40	205.00	11
17	Washington	455.00	16	28.44	363.00	22
18	Minnesota	410.00	10	41.00	75.00	8
19	Nevada	395.00	9	43.89	50.00	3
20	South Carolina	375.00	13	28.85	75.00	7
21	Oregon	340.00	14	24.29	120.00	8
22	Indiana	340.00	16	21.25	170.00	12
23	Alabama	335.00	16	20.94	190.00	13
24	Tennessee	280.00	16	17.50	175.00	10
25	Wisconsin	280.00	13	21.54	150.00	10
26	Louisiana	278.00	8	34.75	127.00	7
27	New Hampshire	260.00	3	86.67	10.00	1
28	Colorado	250.00	10	25.00	185.00	11
29	Alaska	240.00	5	48.00	30.00	1
30	Arkansas	225.00	7	32.14	90.00	7
31	Montana	220.00	5	44.00	50.00	3
32	Connecticut	210.00	8	26.25	60.00	4
33	Utah	207.00	10	20.70	200.00	12
34	Kansas	205.00	7	29.29	70.00	6
35	Mississippi	200.00	5	40.00	155.00	7
36	Thailand	200.00	2	100.00
37	Rhode Island	200.00	2	100.00	10.00	1
38	New Mexico	195.00	8	24.38	50.00	2
39	Idaho	195.00	5	39.00	160.00	6
40	South Dakota	185.00	4	46.25	30.00	1
41	Kentucky	170.00	8	21.25	10.00	1
42	Maine	170.00	5	34.00	50.00	1
43	North Dakota	160.00	3	53.33	10.00	1
44	Delaware	125.00	5	25.00	5.00	1
45	Oklahoma	125.00	5	25.00	135.00	8
46	Nebraska	120.00	4	30.00	45.00	2
47	West Virginia	110.00	5	22.00	35.00	2
48	Hong Kong	100.00	1	100.00
49	Ireland	100.00	1	100.00
50	Iowa	90.00	4	22.50	30.00	2
51	Hawaii	85.00	6	14.17	65.00	5
52	Germany	70.00	2	35.00
53	Armed Forces - Europe	70.00	3	23.33
54	Canada	60.00	4	15.00	20.00	2
55	South Korea	50.00	1	50.00
56	Puerto Rico	45.00	2	22.50
57	Vermont	40.00	2	20.00	51.00	3
58	Wyoming	30.00	2	15.00
59	Cuba	30.00	1	30.00
60	Australia	25.00	1	25.00
61	Japan	10.00	1	10.00	30.00	1
62	Bulgaria	3.00	1	3.00
	Norway				10.00	1
	District of Columbia				20.00	1
Never Never Land		601.27	35	17.18	90.00	9
63 locations total		$26,459.39	880	$30.07	$10,302.26	594

[Fiddlstix]

Free Republic Monthly Budget

Once we get our monthly donations to the point where they will cover all of our expenses, we will not need to have fundraisers.

Est. Recurring Monthly Contributions			$10,302.00
Monthly Expenses
	Bandwidth and Colocation	$2,430
	System Administation and Programming	7,000
	Administrative and Taxes	10,500
	Legal and Accounting	1,000
	Bank Fees, Credit Card Fees, Processing Fees	800
	Equip, Maintenance and Repairs	300
	Office Expenses, Rents, Insurance, Telephone, ISP, Supplies, Misc.	2,500
	Travel Expenses	800	25,330.00
Est. Monthly Shortfall			($15,028.00)

---

Est. Recurring Monthly Contributions

This is the amount contributed by the monthly donors only. It does not include one-time donations.

Est. Monthly Shortfall

Amount needed in one-time donations per month or additional monthlies need to meet budget needs.