How about a synopsis
Ummm, did you miss this part
“Looks all tied up based on these numbers.”
I understand that Wisconsin doesn’t register voters as Republican, Democrat, or Independent. So I’m not sure what the spreadsheet is saying. But this is my guess: The spreadsheet assumes that Trump gets 93% of Republicans, 6% of Democrats, and 50% of Independents. The spreadsheet claims Biden gets 6% of Republicans, 92% of Democrats and 42% of Independents. Using these assumptions Trump has 320,066 early votes and Biden has 319,286 votes as of October 12, 2020 for Wisconsin.